Agrify Announces Results for FY2022 and First Quarter 2023
“In 2023, we continued to make progress on our turn-around,” said
First Quarter 2023 Financial Results Summary
- Revenue was
$5.8 million for Q1 2023, compared to$26.0 million for the first quarter of 2022 (“Q1 2022”). - Gross profit for Q1 2023 was
$1.0 million , compared to$4.2 million in Q1 2022. - Operating expenses were
$8.6 million for Q1 2023, compared to$13.9 million in Q1 2022. The decrease was largely due to a decrease in general and administrative costs. - Operating loss for Q1 2023 was
$7.6 million , compared to$9.8 million for Q1 2022. - Net loss attributable to
Agrify for Q1 2023 was$10.3 million , or$9.63 per diluted share, compared to net income of$1.8 million , or$13.79 per diluted share for Q1 2022.
Fiscal Year 2022 Financial Results Summary
- Revenue was
$58.3 million for FY 2022, a decrease of 2.7% compared to$59.9 million for the fiscal year endedDecember 31, 2021 (“FY 2021”). - Gross profit for FY 2022 was a loss of
$31.8 million , compared to a profit of$5.2 million in FY 2021. - Operating expenses were
$161.5 million for FY 2022, compared to$40.3 million in FY 2021. The increase in operating expenses is largely attributable to$69.9 million of impaired goodwill and$39.0 million of bad debt expenses. - Operating loss for FY 2022 was
$193.3 million , compared to$35.1 million for FY 2021. - Net loss attributable to
Agrify for FY 2022 was$188.2 million , or$902.19 per share, compared to a net loss of$32.5 million , or$340.75 per share, for FY 2021.
Recent Business Highlights:
Extraction Division
In addition,
Lastly,
These industry developments illustrate the continuous innovation, and commitment to safety within the cannabis sector as our company adapts to evolving market demands.
Cultivation Division
Agrify’s newly commercialized customer, Nevada Holistic Medicine (“NHM”), located just off of the
In addition,
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning
AGRIFY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(In thousands, except share and per share amounts)
Three Months Ended |
Years Ended |
|||||||||||||||
2023 | 2022 | 2022 | 2021 | |||||||||||||
(unaudited) | ||||||||||||||||
Revenue | $ | 5,804 | $ | 26,021 | $ | 58,259 | $ | 59,859 | ||||||||
Cost of goods sold | 4,816 | 21,851 | 90,054 | 54,625 | ||||||||||||
Gross (loss) profit | 988 | 4,170 | (31,795 | ) | 5,234 | |||||||||||
General and administrative | 6,931 | 9,759 | 73,354 | 30,807 | ||||||||||||
Selling and marketing | 1,590 | 2,090 | 9,338 | 4,163 | ||||||||||||
Research and development | 735 | 2,084 | 8,179 | 3,925 | ||||||||||||
Change in contingent consideration | (684 | ) | — | (2,156 | ) | 1,412 | ||||||||||
Impairment of property and equipment | — | — | 2,912 | — | ||||||||||||
Impairment of goodwill and intangible assets | — | — | 69,904 | — | ||||||||||||
Total operating expenses | 8,572 | 13,933 | 161,531 | 40,307 | ||||||||||||
Loss from operations | (7,584 | ) | (9,763 | ) | (193,326 | ) | (35,073 | ) | ||||||||
Interest (expense) income, net | (799 | ) | 559 | (8,750 | ) | 74 | ||||||||||
Other income (expense) | 4 | — | 1,316 | (31 | ) | |||||||||||
Change in fair value of warrant liabilities | 2,672 | 10,785 | 51,461 | — | ||||||||||||
Gain on forgiveness of PPP loan | — | — | — | 45 | ||||||||||||
(Loss) gain on extinguishment of notes payable | (4,620 | ) | — | (38,985 | ) | 2,685 | ||||||||||
Other income (expense), net | (2,743 | ) | 11,344 | 5,042 | 2,773 | |||||||||||
Net (loss) income before income taxes | (10,327 | ) | 1,581 | (188,284 | ) | (32,300 | ) | |||||||||
Income tax benefit (expense) | — | 200 | (23 | ) | (25 | ) | ||||||||||
Net (loss) income | (10,327 | ) | 1,781 | (188,307 | ) | (32,325 | ) | |||||||||
(Income) loss attributable to non-controlling interests | — | (1 | ) | 134 | (140 | ) | ||||||||||
Net loss attributable to |
$ | (10,327 | ) | $ | 1,780 | $ | (188,173 | ) | $ | (32,465 | ) | |||||
Net loss per share attributable to Common | ||||||||||||||||
Stockholders – basic (1) | $ | (9.63 | ) | $ | 14.48 | $ | (902.19 | ) | $ | (340.75 | ) | |||||
Net loss per share attributable to Common | ||||||||||||||||
Stockholders – diluted (1) | $ | (9.63 | ) | $ | 13.79 | $ | (902.19 | ) | $ | (340.75 | ) | |||||
Weighted average commons shares | ||||||||||||||||
outstanding – basic (1) | 1,072,292 | 122,946 | 208,573 | 95,455 | ||||||||||||
Weighted average commons shares | ||||||||||||||||
outstanding – diluted (1) | 1,072,292 | 129,045 | 208,573 | 95,455 |
(1 | ) | Periods presented have been adjusted to reflect the 1-for-10 reverse stock split on |
AGRIFY CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands)
2023 | 2022 | |||||||
Assets | (unaudited) | |||||||
Cash and cash equivalents | $ | 1,476 | $ | 10,457 | ||||
Restricted cash | — | 10,000 | ||||||
Marketable securities | 14 | 460 | ||||||
Accounts receivable, net | 1,197 | 1,070 | ||||||
Inventory, net | 19,995 | 21,396 | ||||||
Prepaid expenses and other current assets | 2,990 | 1,510 | ||||||
Total current assets | 25,672 | 44,893 | ||||||
Loans receivable, net | 12,806 | 12,214 | ||||||
Property and equipment, net | 9,658 | 10,044 | ||||||
Right-of-use assets, net | 2,343 | 2,210 | ||||||
Other non-current assets | 153 | 326 | ||||||
Total assets | $ | 50,632 | $ | 69,687 | ||||
Liabilities | ||||||||
Accounts payable | $ | 21,128 | $ | 20,543 | ||||
Accrued expenses and other current liabilities | 12,636 | 16,380 | ||||||
Operating lease liabilities, current | 798 | 734 | ||||||
Long-term debt, current | 2,084 | 28,833 | ||||||
Deferred revenue | 3,239 | 4,112 | ||||||
Total current liabilities | 39,885 | 70,602 | ||||||
Warrant liabilities | 3,313 | 5,985 | ||||||
Operating lease liabilities, net of current | 1,707 | 1,587 | ||||||
Long-term debt, net of current | 22,554 | 407 | ||||||
Other non-current liabilities | 112 | 147 | ||||||
Total liabilities | 67,571 | 78,728 | ||||||
Stockholders’ Equity | ||||||||
Common stock (1) | 1 | 1 | ||||||
Additional paid-in capital | 240,304 | 237,875 | ||||||
Accumulated deficit | (257,475 | ) | (247,148 | ) | ||||
Total stockholders deficit | (17,170 | ) | (9,272 | ) | ||||
Non-controlling interests | 231 | 231 | ||||||
Total liabilities and stockholders’ equity | $ | 50,632 | $ | 69,687 |
(1 | ) | Periods presented have been adjusted to reflect the 1-for-10 reverse stock split on |
AGRIFY CORPORATION AND SUBSIDIARIES
Condensed Consolidated Cash Flows Data
(In thousands)
3 Months ended | ||||||||
2023 | 2022 | |||||||
Cash flows (used in) provided by: | (unaudited) | |||||||
Operating activities | $ | (9,469 | ) | $ | (30,875 | ) | ||
Investing activities | 9,795 | (13,365 | ) | |||||
Financing activities | (9,307 | ) | 87,431 | |||||
Net (decrease) increase in cash and cash equivalents | $ | (8,981 | ) | $ | 43,191 |
12 Months ended | ||||||||
2022 | 2021 | |||||||
Cash flows (used in) provided by: | ||||||||
Operating activities | $ | (72,021 | ) | $ | (30,149 | ) | ||
Investing activities | (2,317 | ) | (104,740 | ) | ||||
Financing activities | 72,781 | 138,792 | ||||||
Net (decrease) increase in cash and cash equivalents | $ | (1,557 | ) | $ | 3,903 | |||
Non-GAAP Financial Measures
To supplement our financial information presented in accordance with generally accepted accounting principles in
We calculate Adjusted EBITDA as net loss adjusted to exclude (i) tax provision and benefit; (ii) interest income and expense, net; (iii) other income and expense, net; (iv) depreciation and amortization; (v) stock-based compensation expense; (vi) acquisition-related expenses; (vii) investment banker termination fees; (viii) restructuring charges; (ix) impairments to long-lived assets; (x) gains and losses associated with the extinguishment of debt; (xi) changes in the fair value of warrant liabilities; (xii) changes in contingent consideration; (xiii) legal settlement charges; and (xiv) other items affecting our results that we do not view as representative of our ongoing operations, including losses associated with write-offs.
We believe Adjusted EBITDA is commonly used by investors to evaluate our performance and that of our competitors. However, our use of the term Adjusted EBITDA may vary from that of others in our industry. Adjusted EBITDA should not be considered as an alternative to net loss before taxes, net loss, loss per share or any other performance measures derived in accordance with
Adjusted EBITDA has important limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our results as reported under
In evaluating Adjusted EBITDA, you should be aware that in the future we will incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items. Adjusted EBITDA should not be considered as an alternative to loss before benefit from income taxes, net loss, earnings per share, or any other performance measures derived in accordance with
The following table presents a reconciliation of Adjusted EBITDA from the most comparable GAAP measure, net loss, for the three--month periods ended
AGRIFY CORPORATION AND SUBSIDIARIES
Reconciliation of GAAP Net Income (Loss) Attributable to
Non-GAAP Adjusted EBITDA
(In thousands)
Three Months Ended |
Years Ended |
|||||||||||||||
2023 | 2022 | 2022 | 2021 | |||||||||||||
Net income (loss) attributable to |
$ | (10,327 | ) | $ | 1,780 | $ | (188,173 | ) | $ | (32,465 | ) | |||||
Add: | ||||||||||||||||
Income tax (benefit) expense | — | (200 | ) | 23 | 25 | |||||||||||
Interest expense (income) | 799 | (559 | ) | 8,750 | (74 | ) | ||||||||||
Other (income) expense | (4 | ) | — | (1,316 | ) | 31 | ||||||||||
Depreciation and amortization | 445 | 1,052 | 3,047 | 1,310 | ||||||||||||
Stock-based compensation | 859 | 953 | 4,319 | 5,552 | ||||||||||||
Investment banker termination fees | — | 637 | — | 2,400 | ||||||||||||
Acquisition- related expenses | — | 637 | 2,251 | 4,559 | ||||||||||||
Restructuring charges | — | 387 | 2,262 | — | ||||||||||||
Impairment charges | — | — | 72,816 | — | ||||||||||||
Loss (gain) on debt extinguishment | 4,620 | — | 38,985 | (2,685 | ) | |||||||||||
Change in fair value of warrant liabilities | (2,672 | ) | (10,785 | ) | (51,461 | ) | — | |||||||||
Change in contingent consideration | (684 | ) | — | (2,156 | ) | 1,412 | ||||||||||
Gain on forgiveness of PPP loan | — | — | — | (45 | ) | |||||||||||
Legal settlement | — | — | (36 | ) | — | |||||||||||
Adjusted EBITDA | $ | (6,964 | ) | $ | (6,098 | ) | $ | (110,689 | ) | $ | (19,980 | ) | ||||
Company Contacts
Agrify Investor Relations
IR@agrify.com
(857) 256-8110
Source: Agrify